Leidos Holdings, Inc. Reports Third Quarter Fiscal Year 2015 Results

December 3, 2014
- Revenues: $1.28 billion
- Diluted Earnings per Share from Continuing Operations: $0.51
- Non-GAAP Diluted Earnings per Share from Continuing Operations: $0.65
- Cash Flows Provided by Operating Activities of Continuing Operations: $179 million
- New Bookings: $1.19 billion (book-to-bill ratio of 0.9)

RESTON, Va., Dec. 3, 2014 /PRNewswire/ -- Leidos Holdings, Inc. (NYSE: LDOS), a national security, health and engineering solutions company, today reported financial results for the third quarter of fiscal year 2015, which ended October 31, 2014.

Roger Krone, Leidos Chief Executive Officer commented: "Our financial and operational performance in the third quarter of fiscal year 2015 was solid. We are particularly pleased with our double digit growth in earnings, increased margins, and strong cash flow from operations.  As we continue to confront the challenges in the federal contracting market and the competitive landscape, we still have a lot of hard work ahead. However, this quarter was certainly a step in the right direction, and I am proud of our employees for their dedication and performance. I remain committed to driving substantial value for our employees, our customers, and our shareholders."

Third Quarter Fiscal Year 2015 Summary Results

Revenues for the third quarter of fiscal year 2015 were $1.28 billion, reflecting a revenue contraction of 10 percent, as compared to $1.41 billion in the prior year.

Operating income from continuing operations for the third quarter was $72 million, as compared to an operating loss from continuing operations of $5 million in the prior year. Operating income from continuing operations includes non-cash intangible impairments charges of $17 million. The prior year includes $87 million of bad debt expense, separation transaction and restructuring expenses, and non-cash intangible asset impairment charges.

Diluted earnings per share from continuing operations for the third quarter was $0.51 compared to a diluted loss per share from continuing operations of $0.10 in the prior year. The diluted share count for the quarter was 74 million, down 12 percent from 84 million in the prior year. Non-GAAP diluted earnings per share from continuing operations for the third quarter was $0.65 compared to $0.49 in the prior year.

Third Quarter Fiscal Year 2015 Segment Operating Results

 

 

Three Months Ended

           
 

October 31,
2014

 

November 1,
2013

 

Revenue
Contraction

     

Revenues:

($ millions)

         

National Security Solutions

$

906

 

$

1,011

 

(10)%

     

Health and Engineering

373

 

406

 

(8)%

     

Corporate and Other

(3)

 

(2)

 

NM

     

Intersegment Elimination

 

(1)

 

NM

     

Total

$

1,276

 

$

1,414

 

(10)%

     
                   
         

Operating Margin

Operating income (loss):

       

2015

 

2014

National Security Solutions

$

72

 

$

66

 

7.9%

 

6.5%

Health and Engineering

4

 

(30)

 

1.1%

 

(7.4)%

Corporate and Other

(4)

 

(41)

 

NM

 

NM

Total

$

72

 

$

(5)

 

5.6%

 

(0.4)%

 

National Security Solutions

National Security Solutions revenues for the third quarter of fiscal year 2015 decreased $105 million, or 10 percent, compared to the prior year. The revenue contraction was primarily attributable to contract activities tied to the drawdown of overseas U.S. military forces and reductions in defense and U.S. Government spending resulting from sequestration and budget cuts, and higher competition resulting in lower contract awards.

National Security Solutions operating income margin for the third quarter was 7.9 percent, up from 6.5 percent in the prior year primarily due to improved program execution and lower indirect costs compared to the prior year.

Health and Engineering

Health and Engineering revenues for the third quarter of fiscal year 2015 decreased $33 million, or 8 percent, compared to the prior year. The revenue contraction reflects lower sales in the commercial health consulting business and the security products business.

Health and Engineering operating income for the third quarter was $4 million compared to an operating loss of $30 million in the prior year. The third quarter of fiscal year 2015 included non-cash intangible impairment charges associated with the security products business of $14 million and the Plainfield fuel supply agreements of $3 million. In addition, the third quarter of fiscal year 2015 was impacted by operating losses due to power generation shortfalls at the Plainfield biomass power plant and lower sales volumes from higher margin security products. The prior year quarter included bad debt expense of $43 million for receivables primarily related to two energy design-build construction projects and non-cash impairment charges for health customer related intangibles of $19 million.

Corporate and Other

Corporate and Other segment operating loss was $4 million for the third quarter of fiscal year 2015 compared to $41 million in the prior year. The prior year includes separation transaction and restructuring expenses of $25 million and costs to establish infrastructures for the two companies of $11 million associated with the spin-off which was completed in the prior year quarter.

Nine Months Ended Fiscal Year 2015 Summary Results

Revenues for the first nine months of fiscal year 2015 were $3.89 billion, reflecting a revenue contraction of 13 percent, as compared to $4.46 billion in the prior year.

Operating loss from continuing operations for the first nine months of fiscal year 2015 was $251 million, as compared to operating income from continuing operations of $82 million in the prior year. Operating loss from continuing operations includes non-cash goodwill and intangible asset impairment charges of $527 million. The prior year includes $154 million of separation transaction and restructuring expenses, non-cash intangible asset impairment charges, and bad debt expense.

Diluted loss per share from continuing operations for the first nine months of fiscal year 2015 was $4.75 compared to diluted earnings per share from continuing operations of $0.40 in the prior year. The diluted share count was 75 million, down 11 percent from 84 million in the prior year. Non-GAAP diluted earnings per share from continuing operations for the first nine months of fiscal year 2015 was $1.84 compared to $1.63 in the prior year.

Cash Generation and Capital Deployment

Cash flow provided by operating activities of continuing operations for the third quarter of fiscal year 2015 was $179 million. Cash flows used in financing activities of continuing operations for the third quarter of fiscal year 2015 was $126 million which includes $102 million for the repurchase of debt and a cash dividend of $0.32 per share. The Company intends to continue paying dividends on a quarterly basis, although the declaration of any future dividends will be determined by the Company's Board of Directors each quarter and will depend on earnings, financial condition, capital requirements and other factors.

As of October 31, 2014, the Company had $418 million in cash and cash equivalents and $1.2 billion in long-term debt.

New Business Awards

New business bookings totaled $1.19 billion in the third quarter of fiscal 2015, representing a book-to-bill ratio of 0.9.

Notable recent awards received include:

  • Intelligence Community. The Company was awarded contracts valued at $626 million, if all options are exercised, by U.S. national security and intelligence clients. Though the specific nature of these contracts is classified, they all encompass mission-critical services that help to counter global threats and strengthen national security.
     
  • National Institutes of Health. The Company was awarded a prime contract by the National Institutes of Health to provide information technology service in support of the Electronic Research Administration . The single-award cost-plus fixed-fee contract has a one-year base period of performance, four one-year options and a total contract value of approximately $113 million, if all options are exercised.
     
  • U.S. Air Force Research Laboratory. The Company was awarded a prime contract by the U.S. Air Force Research Laboratory to provide research and development and testing services in support of the Threat Warning and Countermeasures program for the AFRL Sensors Directorate. The single-award indefinite delivery/indefinite quantity cost-plus fixed-fee contract has a six-year period of performance and a total contract value of approximately $49 million.
     
  • U.S. Air Force Research Laboratory. The Company was awarded a prime contract by the U.S. Air Force Research Laboratory to research, develop, and test electronic warfare and sensor technologies for the AFRL Spectrum Warfare Division, Sensors Directorate for the Advanced Novel Spectrum Warfare Environment Research program. The multiple-award indefinite delivery/indefinite quantity cost-plus fixed-fee contract has a seven-year period of performance and a total contract value of $47 million for all awardees.
     
  • National Geospatial-Intelligence Agency. The Company was awarded a prime contract by the National Geospatial-Intelligence Agency to provide geospatial solutions to the GEOINT Data Services program. The single-award indefinite delivery/indefinite quantity cost-plus fixed fee contract has a one-year base period of performance, three one-year options and a total contract value of $31 million, if the options are exercised.
     
  • Naval Medical Logistics Command. The Company was awarded a prime contract by the Naval Medical Logistics Command to provide services in support of the Naval Health Research Center's, Department of Defense, HIV/AIDS Prevention Program. The single-award cost-plus fixed-fee contract has a one-year base period of performance, four one-year options and a total contract value of approximately $14 million, if all options are exercised.
     
  • Magellan Midstream Partners, L.P. The Company was awarded a multi-million dollar prime contract from Magellan Midstream Partners, L.P. to provide engineering, procurement and construction (EPC) services for a condensate splitter at Magellan's Corpus Christi, Texas, processing and storage terminal. The Company will use its DesignBuildSM services to design and install the single, 50,000 bpd train to process the Eagle Ford condensate feed, making Leidos a valuable adviser to Magellan in expanding their midstream processing capabilities.

The Company's backlog of signed business orders at the end of the third quarter of fiscal year 2015 was $8.3 billion, of which $2.7 billion was funded.  As compared to the end of the third quarter of fiscal year 2014, total backlog decreased 16 percent and funded backlog decreased 10 percent. Backlog does not include any estimate of future task orders expected to be awarded under IDIQ, GSA Schedule or other master agreement contract vehicles.

Forward Guidance

The Company reaffirms its fiscal year 2015 guidance:

  • Revenues of $4.9 billion to $5.1 billion;
     
  • Non-GAAP diluted earnings per share from continuing operations of $2.10 to $2.30; and
     
  • Cash flows provided by operating activities from continuing operations of at or above $300 million.

Fiscal year 2015 guidance excludes the impact of potential future acquisitions and other non-ordinary course items.

About Leidos

Leidos management will discuss operations and financial results in an earnings conference call beginning at 8 a.m. eastern on December 3, 2014.  A live audio broadcast of the conference call along with a supplemental presentation will be available to the public through links on the Investor Relations section of the Leidos web site (http://investors.leidos.com).

Leidos is a science and technology solutions leader working to address some of the world's toughest challenges in national security, health and engineering. The Company's approximately 20,000 employees support vital missions for our government and the commercial sector, develop innovative solutions to drive better outcomes and defend our Nation's digital and physical infrastructure from 'new world' threats. Leidos is headquartered in Reston, Virginia with employees located worldwide. For more information, visit www.Leidos.com.

Forward-Looking Statements

Certain statements in this release contain or are based on "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as "expects," "intends," "plans," "anticipates," "believes," "estimates," "guidance" and similar words or phrases. Forward-looking statements in this release include, among others, estimates of future revenues, operating income, earnings, earnings per share, charges, backlog, outstanding shares and cash flows, as well as statements about future dividends, share repurchases and acquisitions. These statements reflect our belief and assumptions as to future events that may not prove to be accurate. Actual performance and results may differ materially from the guidance and other forward-looking statements made in this release depending on a variety of factors, including: changes to our reputation and relationships with government agencies, developments in the U.S. Government defense budget, including budget reductions, implementation of spending cuts (sequestration) or changes in budgetary priorities; delays in the U.S. Government budget process; delays in the U.S. Government contract procurement process or the award of contracts; delays or loss of contracts as result of competitor protests; changes in U.S. Government procurement rules, regulations and practices; changes in interest rates and other market factors out of our control; our compliance with various U.S. Government and other government procurement rules and regulations; governmental reviews, audits and investigations of our Company; our ability to effectively compete and win contracts with the U.S. Government and other customers; our ability to attract, train and retain skilled employees, including our management team, and to obtain security clearances for our employees;  the mix of our contracts and our ability to accurately estimate costs associated with our firm-fixed-price and other contracts; our ability to realize as revenues the full amount of our backlog; our ability to comply with certain agreements entered into in connection with the CityTime matter; cybersecurity, data security or other security threats, systems failures or other disruptions of our business; resolution of legal and other disputes with our customers and others or legal or regulatory compliance issues; our ability to effectively acquire businesses and make investments; our ability to maintain relationships with prime contractors, subcontractors and joint venture partners; our ability to manage performance and other risks related to customer contracts, including complex engineering or design build projects; our ability to profitably operate and recover our investment in the Plainfield Renewable Energy project; the failure of our inspection or detection systems to detect threats; the adequacy of our insurance programs designed to protect us from significant product or other liability claims; our ability to manage risks associated with our international business; our ability to declare future dividends based on our earnings, financial condition, capital requirements and other factors, including compliance with applicable laws and contractual agreements; risks associated with the September 2013 spin-off of our technical, engineering and enterprise information technology services business, such as disruption to business operations, or a failure to realize the expected benefits of the September 2013 spin-off; and our ability to execute our business plan and long-term management initiatives effectively and to overcome these and other known and unknown risks that we face. These are only some of the factors that may affect the forward-looking statements contained in this release. For further information concerning risks and uncertainties associated with our business, please refer to the filings we make from time to time with the U.S. Securities and Exchange Commission, including the "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Legal Proceedings" sections of our latest annual report on Form 10-K and quarterly reports on Form 10-Q, all of which may be viewed or obtained through the Investor Relations section of our web site at www.leidos.com.

All information in this release is as of December 3, 2014. The Company expressly disclaims any duty to update the guidance or any other forward-looking statement provided in this release to reflect subsequent events, actual results or changes in the Company's expectations. The Company also disclaims any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

CONTACTS:

Investor Relations:
Kelly P. Hernandez
571.526.6404
Kelly.P.Hernandez@leidos.com

Media Relations:
Melissa Koskovich
571.526.6851
Melissa.I.Koskovich@leidos.com

 

 

 

 

LEIDOS HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts)

 

 

 

 

 
 

Three Months Ended

 

Nine Months Ended

 

October 31,
 2014

 

November 1,
 2013

 

October 31,
 2014

 

November 1,
 2013

                     

Revenues

$

1,276

 

$

1,414

 

$

3,894

 

$

4,464

Costs and expenses:

             

Cost of revenues

1,115

 

1,219

 

3,375

 

3,885

Selling, general and administrative expenses

72

 

113

 

239

 

343

Bad debt expense

 

43

 

3

 

45

Goodwill impairment charges

 

 

486

 

Intangible asset impairment charges

17

 

19

 

41

 

51

Separation transaction and restructuring expenses

 

25

 

1

 

58

Operating income (loss)

72

 

(5)

 

(251)

 

82

Non-operating income (expense):

             

Interest income

 

5

 

1

 

15

Interest expense

(18)

 

(21)

 

(58)

 

(59)

Other income, net

 

2

 

1

 

3

Income (loss) from continuing operations before income
   taxes

54

 

(19)

 

(307)

 

41

Income tax (expense) benefit

(16)

 

11

 

(49)

 

(4)

Income (loss) from continuing operations

38

 

(8)

 

(356)

 

37

Discontinued operations:

             

(Loss) income from discontinued operations before
   income taxes

(1)

 

19

 

(12)

 

144

Income tax (expense) benefit

(3)

 

(14)

 

1

 

(61)

(Loss) income from discontinued operations

(4)

 

5

 

(11)

 

83

Net income (loss)

$

34

 

$

(3)

 

$

(367)

 

$

120

Earnings (loss) per share (EPS):

             

Income (loss) from continuing operations

38

 

(8)

 

(356)

 

37

Less: earnings allocated to participating securities

 

 

 

(3)

Income (loss) from continuing operations, for computing
   basic EPS

$

38

 

$

(8)

 

$

(356)

 

$

34

Net income (loss), as reported

34

 

(3)

 

(367)

 

120

  Less: earnings allocated to participating securities

 

 

 

(3)

Net income (loss) for computing EPS

$

34

 

$

(3)

 

$

(367)

 

$

117

Basic:

             

Income (loss) from continuing operations

$

0.52

 

$

(0.10)

 

$

(4.75)

 

$

0.40

(Loss) income from discontinued operations

(0.05)

 

0.06

 

(0.14)

 

0.99

 

$

0.47

 

$

(0.04)

 

$

(4.89)

 

$

1.39

Diluted:

             

Income (loss) from continuing operations

$

0.51

 

$

(0.10)

 

$

(4.75)

 

$

0.40

(Loss) income from discontinued operations

(0.05)

 

0.06

 

(0.14)

 

0.99

 

$

0.46

 

$

(0.04)

 

$

(4.89)

 

$

1.39

Cash dividends declared per share

$

0.32

 

$

0.32

 

$

0.96

 

$

5.28

Weighted average number of common shares
   outstanding:

             

Basic

73

 

84

 

75

 

84

Diluted

74

 

84

 

75

 

84

 

 

LEIDOS HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions)

 
 

October 31,
 2014

 

January 31,
 2014

ASSETS

     

Current assets:

     

Cash and cash equivalents

$

418

 

$

430

Receivables, net

1,021

 

1,082

Inventory, prepaid expenses and other current assets

228

 

256

Assets of discontinued operations

8

 

39

Total current assets

1,675

 

1,807

Property, plant and equipment, net

360

 

482

Intangible assets, net

39

 

93

Goodwill

1,207

 

1,693

Deferred income taxes

18

 

15

Other assets

99

 

72

 

$

3,398

 

$

4,162

LIABILITIES AND STOCKHOLDERS' EQUITY

     

Current liabilities:

     

Accounts payable and accrued liabilities

$

704

 

$

716

Accrued payroll and employee benefits

287

 

285

  Notes payable and long-term debt, current portion

2

 

2

  Liabilities of discontinued operations

8

 

6

Total current liabilities

1,001

 

1,009

Notes payable and long-term debt, net of current portion

1,227

 

1,331

Other long-term liabilities

194

 

227

Commitments and contingencies

     

Stockholders' equity:

     

Preferred stock, $.0001 par value, 10 million shares authorized and no shares 
   issued and outstanding at October 31, 2014 and January 31, 2014

 

Common stock, $.0001 par value, 500 million shares authorized, 74 million and 80
   million shares issued and outstanding at October 31, 2014 and January 31, 2014,
   respectively

 

Additional paid-in capital

1,435

 

1,576

Accumulated (deficit) earnings

(453)

 

25

Accumulated other comprehensive loss

(6)

 

(6)

Total stockholders' equity

976

 

1,595

 

$

3,398

 

$

4,162

 

 

 

LEIDOS HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)

 

 

 

 

 
 

Three Months Ended

 

Nine Months Ended

 

October 31,
 2014

 

November 1,
 2013

 

October 31,
 2014

 

November 1,
 2013

Cash flows from operations:

             

Net income (loss)

$

34

 

$

(3)

 

$

(367)

 

$

120

Loss (income) from discontinued operations

4

 

(5)

 

11

 

(83)

Adjustments to reconcile net income (loss) to net cash
   provided by operations:

             

Depreciation and amortization

16

 

13

 

50

 

64

Stock-based compensation

10

 

13

 

33

 

43

Goodwill impairment charges

 

 

486

 

Intangible asset impairment charges

17

 

19

 

41

 

51

Bad debt expense

 

43

 

3

 

45

Restructuring charges, net

 

6

 

1

 

18

Other

2

 

(4)

 

3

 

(3)

 Change in assets and liabilities, net of effects of
   acquisitions and dispositions:

             

Receivables

85

 

(16)

 

29

 

(142)

Inventory, prepaid expenses and other current assets

(7)

 

(21)

 

2

 

27

Deferred income taxes

46

 

20

 

46

 

20

Other assets

(1)

 

(3)

 

(2)

 

3

Accounts payable and accrued liabilities

24

 

20

 

(11)

 

(7)

Accrued payroll and employee benefits

(9)

 

(6)

 

3

 

(46)

Income taxes receivable/payable

(33)

 

(14)

 

(22)

 

(14)

Other long-term liabilities

(9)

 

(12)

 

(12)

 

(14)

Total cash flows provided by operating activities of
   continuing operations

179

 

50

 

294

 

82

Cash flows from investing activities:

             

Expenditures for property, plant and equipment

(4)

 

(1)

 

(26)

 

(31)

Proceeds from sale of assets

 

 

 

65

Proceeds from U.S. Treasury cash grant

 

 

80

 

Net proceeds of cost method investments

 

10

 

 

12

Dividend received from the separation of New SAIC

 

295

 

 

295

Contribution paid related to the separation of New SAIC

 

(26)

 

 

(26)

Other

 

(2)

 

 

(3)

Total cash flows (used in) provided by investing activities
   of continuing operations

(4)

 

276

 

54

 

312

Cash flows from financing activities:

             

Payments of notes payable and long-term debt

(103)

 

 

(104)

 

(1)

Payments of deferred financing costs

 

(5)

 

 

(5)

Payments from New SAIC for deferred financing costs

 

5

 

 

5

Proceeds from real estate financing transaction

 

 

 

38

Proceeds from debt issuance

 

500

 

 

500

Distribution of debt to New SAIC

 

(500)

 

 

(500)

Sales of stock and exercises of stock options

2

 

3

 

6

 

11

Repurchases of stock

(1)

 

 

(213)

 

(17)

Dividend payments

(24)

 

(28)

 

(72)

 

(452)

Other

 

 

1

 

2

Total cash flows used in financing activities of continuing
   operations

(126)

 

(25)

 

(382)

 

(419)

Increase (decrease) in cash and cash equivalents from
   continuing operations

49

 

301

 

(34)

 

(25)

Cash flows from discontinued operations:

             

Cash (used in) provided by operating activities of
   discontinued operations

(8)

 

61

 

(5)

 

121

Cash provided by (used in) investing activities of
   discontinued operations

19

 

(15)

 

27

 

(17)

Cash provided by in financing activities of discontinued
   operations

 

5

 

 

Increase in cash and cash equivalents from discontinued
   operations

11

 

51

 

22

 

104

Total increase (decrease) in cash and cash equivalents

60

 

352

 

(12)

 

79

Cash and cash equivalents at beginning of period

358

 

462

 

430

 

735

Cash and cash equivalents at end of period

$

418

 

$

814

 

$

418

 

$

814

 

 

 

LEIDOS HOLDINGS, INC.

UNAUDITED SEGMENT OPERATING RESULTS

(in millions)

             
 

Nine Months Ended

       
 

October 31,
2014

November 1,
2013

Revenue
Contraction

   

Revenues:

           

National Security Solutions

$

2,775

$

3,107

(11)%

   

Health and Engineering

1,126

1,368

(18)%

   

Corporate and Other

(7)

(8)

NM

   

Intersegment Elimination

(3)

NM

   

Total

$

3,894

$

4,464

(13)%

   
             
     

Operating Margin

     

2015

2014

Operating income (loss):

           

National Security Solutions

$

227

$

209

8.2%

6.7%

Health and Engineering

(455)

2

(40.4)%

0.1%

Corporate and Other

(23)

(129)

NM

NM

Total

$

(251)

$

82

(6.4)%

1.8%

 

 

 

LEIDOS HOLDINGS, INC.

UNAUDITED BACKLOG BY REPORTABLE SEGMENT

(in millions)

 

Backlog represents the estimated amount of future revenues to be recognized under negotiated contracts as work is performed and excludes contract awards which have been protested. Leidos Holdings, Inc. segregates its backlog into two categories: funded backlog and negotiated unfunded backlog. Funded backlog for contracts with government agencies primarily represents contracts for which funding is appropriated less revenues previously recognized on these contracts, and does not include the unfunded portion of contracts where funding is incrementally appropriated or authorized on a quarterly or annual basis by the U.S. Government and other customers, even though the contract may call for performance over a number of years. Funded backlog for contracts with non-government agencies represents the estimated value on contracts, which may cover multiple future years, under which Leidos Holdings, Inc. is obligated to perform, less revenues previously recognized on these contracts. Negotiated unfunded backlog represents the estimated amounts of revenue to be earned in the future from (1) negotiated contracts for which funding has not been appropriated or otherwise authorized and (2) unexercised priced contract options. Negotiated unfunded backlog does not include any estimate of future potential task orders expected to be awarded under IDIQ, GSA Schedule or other master agreement contract vehicles.

 

The estimated value of backlog as of the dates presented was as follows:

 
 

October 31,
2014

 

August 1,
2014

 

May 2,
2014

 

January 31,
2014

National Security Solutions:

             

Funded backlog

$

1,594

 

$

1,837

 

$

1,986

 

$

1,854

Negotiated unfunded backlog

4,947

 

4,778

 

5,005

 

5,604

Total National Security Solutions backlog

$

6,541

 

$

6,615

 

$

6,991

 

$

7,458

Health and Engineering:

             

Funded backlog

$

1,092

 

$

1,048

 

$

1,112

 

$

1,144

Negotiated unfunded backlog

698

 

750

 

728

 

694

Total Health and Engineering backlog

$

1,790

 

$

1,798

 

$

1,840

 

$

1,838

Total:

             

Funded backlog

$

2,686

 

$

2,885

 

$

3,098

 

$

2,998

Negotiated unfunded backlog

5,645

 

5,528

 

5,733

 

6,298

Total backlog

$

8,331

 

$

8,413

 

$

8,831

 

$

9,296

 

 

LEIDOS HOLDINGS, INC.

UNAUDITED NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS

(in millions, except per share amounts)

 

In this release, Leidos Holdings, Inc. refers to non-GAAP diluted earnings per share from continuing operations, which is not a measure of financial performance under generally accepted accounting principles in the United States of America (GAAP) and should not be considered a substitute for operating income or diluted earnings per share as determined in accordance with GAAP. Non-GAAP diluted earnings per share from continuing operations provides useful information to management and investors regarding the Company's financial condition and results of operations as it provides another measure of the Company's profitability and is considered an important financial measure by management and investors. Non-GAAP diluted earnings per share is not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read in conjunction with Leidos Holdings, Inc.'s consolidated financial statements prepared in accordance with GAAP. The Company considers non-GAAP diluted earnings per share from continuing operations, which may not be comparable to a similarly titled measure reported by other companies, to be defined as net income from continuing operations, adjusted to exclude the impact of the discrete events such as separation transaction expenses, restructuring expenses, write-downs, impairments, and adjustments for uncertain tax positions.

 

Non-GAAP diluted earnings per share adjusts diluted earnings (loss) per share for the following discrete items:

 
  • Goodwill and intangible asset impairment charges - This adjustment represents impairments of goodwill and long-lived intangible assets due to changes in actual performance against performance projected when the goodwill and long-lived intangible assets were acquired.
     
  • Separation transaction and restructuring charges - This adjustment represents costs for strategic advisory services, legal and accounting services, lease termination and facility consolidation, and severance costs associated with the Company's September 2013 spin-off of New SAIC.
     
  • Impact of Plainfield - This adjustment represents the write-down taken as part of cancelling accounts receivable in exchange for the asset of the Plainfield plant and estimate-at-completion adjustments related to the Plainfield construction project prior to the Company's acquisition of the Plainfield plant in October 2013.
 

LEIDOS HOLDINGS, INC.

UNAUDITED NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS [CONTINUED]

(in millions, except per share amounts)

 

The non-GAAP diluted earnings per share from continuing operations as of the dates presented were as follows:

 
 

Three Months Ended

 

Nine Months Ended

 

October 31,
2014

 

November 1,
2013

 

October 31,
2014

 

November 1,
2013

GAAP income (loss) from continuing operations

$

38

 

$

(8)

 

$

(356)

 

$

37

Goodwill impairment charges

 

 

486

 

Intangible asset impairment charges

17

 

19

 

41

 

51

Separation transaction and restructuring expenses

 

25

 

1

 

58

Impact of Plainfield

 

32

 

 

49

Total non-GAAP adjustments

17

 

76

 

528

 

158

Adjustment to the income tax provision to reflect non-
GAAP adjustments*

(7)

 

(26)

 

(32)

 

(55)

Non-GAAP income from continuing operations

$

48

 

$

42

 

$

140

 

$

140

GAAP diluted earnings (loss) per share from continuing
operations

$

0.51

 

$

(0.10)

 

$

(4.75)

 

$

0.40

Total adjustments from non-GAAP income from
continuing operations, above

0.14

 

0.59

 

6.59

 

1.23

Non GAAP diluted earnings per share from continuing
operations

$

0.65

 

$

0.49

 

$

1.84

 

$

1.63

Diluted weighted average number of common shares
outstanding

74

 

86

 

76

 

84

               

*   Calculation uses an estimated tax rate on non-GAAP tax deductible adjustments.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/leidos-holdings-inc-reports-third-quarter-fiscal-year-2015-results-300003845.html

SOURCE Leidos